Glasgow East End
89 Duke Street
Bedrooms
2
Bathrooms
1
Type
Tenement
Property Details
Square Feet680 sq ft
EPC RatingD
Council TaxBand B
Tenurefreehold
Year Built1890
Statustenanted
Key Features
- Refurbishment potential
- Up and coming area
- Good transport links
Investment Summary
Purchase Price
£115,000
Annual Yield
8.7%
Monthly Rent£835
Annual Income£10,020
Price per Sq Ft£169
14 viewings scheduled for this property
3 people viewing right now
7 investors interested in this property
High demand property
Viewings
14
Interested
7
Days Listed
28
Price Comparison
This Property
£115,000
£169 per sq ft
Area Average
£120,000
£176 per sq ft
Price vs. Area Average
-4.2% (Fair Market Value)
Yield Comparison
8.7%
+0.5%
Area avg: 8.2%
Value Rating
Good Value
Investment Insight
This property is competitively priced at market rates, offering standard returns for the area.
Investment Scenarios
Down Payment
£23,000
20% of purchase price
Monthly Mortgage
£538
At 5% over 25 years
Monthly Cash Flow
+£126
Annual: £1,514
Cash-on-Cash Return
6.6%
Year 1
Projected Return
13.5%
Year 5
Scenario Assumptions
- Mortgage rate: 5% over 25 years
- Annual rent increase: 3%
- Down payment: 20% (£23,000)
- Monthly expenses: £171
Property Documents
Download comprehensive property information
By downloading, you agree to our terms and conditions
Glasgow East End
£115,000
8.7% yield