Glasgow East End

89 Duke Street

Value Add
89 Duke Street - Image 1
Bedrooms
2
Bathrooms
1
Type
Tenement

Property Details

Square Feet680 sq ft
EPC RatingD
Council TaxBand B
Tenurefreehold
Year Built1890
Statustenanted

Key Features

  • Refurbishment potential
  • Up and coming area
  • Good transport links

Investment Summary

Purchase Price
£115,000
Annual Yield
8.7%
Monthly Rent£835
Annual Income£10,020
Price per Sq Ft£169
14 viewings scheduled for this property
3 people viewing right now
7 investors interested in this property
High demand property
Viewings
14
Interested
7
Days Listed
28

Price Comparison

This Property
£115,000
£169 per sq ft
Area Average
£120,000
£176 per sq ft
Price vs. Area Average
-4.2% (Fair Market Value)
Yield Comparison
8.7%
+0.5%
Area avg: 8.2%
Value Rating
Good Value

Investment Insight

This property is competitively priced at market rates, offering standard returns for the area.

Investment Scenarios

Down Payment
£23,000
20% of purchase price
Monthly Mortgage
£538
At 5% over 25 years
Monthly Cash Flow
+£126
Annual: £1,514
Cash-on-Cash Return
6.6%
Year 1
Projected Return
13.5%
Year 5

Scenario Assumptions

  • Mortgage rate: 5% over 25 years
  • Annual rent increase: 3%
  • Down payment: 20% (£23,000)
  • Monthly expenses: £171

Property Documents

Download comprehensive property information

By downloading, you agree to our terms and conditions

Glasgow East End
£115,000
8.7% yield