Dundee City Centre

78 Perth Road

78 Perth Road - Image 1
Bedrooms
2
Bathrooms
1
Type
Flat

About This Property

Outstanding value investment delivering an impressive 10.1% yield in Dundee's thriving city centre. This property comes with an established, reliable tenant already in place, providing immediate rental income from day one. The area is experiencing significant regeneration with the V&A Museum and waterfront development attracting new businesses and residents. Low entry price combined with strong rental demand and growing capital appreciation make this an ideal addition to any property portfolio seeking cash flow and growth potential.

Property Details

Square Feet650 sq ft
EPC RatingC
Council TaxBand B
Tenurefreehold
Year Built1975
Statustenanted

Key Features

  • Excellent yield
  • Established tenant
  • Low maintenance

Investment Summary

Purchase Price
£95,000
Annual Yield
10.1%
Monthly Rent£800
Annual Income£9,600
Price per Sq Ft£146
18 viewings scheduled for this property
2 people viewing right now
12 investors interested in this property
High demand property
Viewings
18
Interested
12
Days Listed
21

Price Comparison

This Property
£95,000
£146 per sq ft
Area Average
£105,000
£162 per sq ft
Price vs. Area Average
-9.5% (Below Market)
Yield Comparison
10.1%
+0.9%
Area avg: 9.2%
Value Rating
Good Value

Investment Insight

This property is priced below the area average while offering above-average yields, making it an attractive investment opportunity.

Investment Scenarios

Down Payment
£19,000
20% of purchase price
Monthly Mortgage
£444
At 5% over 25 years
Monthly Cash Flow
+£216
Annual: £2,589
Cash-on-Cash Return
13.6%
Year 1
Projected Return
21.7%
Year 5

Scenario Assumptions

  • Mortgage rate: 5% over 25 years
  • Annual rent increase: 3%
  • Down payment: 20% (£19,000)
  • Monthly expenses: £140

Recent Activity

18 total viewings scheduled

2 days ago

Showing 1 recent activity

Property Documents

Download comprehensive property information

By downloading, you agree to our terms and conditions

Dundee City Centre
£95,000
10.1% yield