Kilmarnock, Ayrshire
25 Waterside Street, Kilmarnock, KA1 1RJ
Bedrooms
2
Bathrooms
1
Type
Flat
About This Property
This tenanted flat with a reliable tenant already in place provides immediate rental income.
Property Details
Square Feet650 sq ft
EPC RatingD
Council TaxBand A
Tenurefreehold
Year Built1975
Statustenanted
Key Features
- Prime Investment Opportunity
- Tenanted Property
- Day One Income
Investment Summary
Purchase Price
£65,000
Annual Yield
9.69%
Monthly Rent£525
Annual Income£6,300
Price per Sq Ft£100
13 viewings scheduled for this property
3 people viewing right now
6 investors interested in this property
High demand property
Viewings
13
Interested
6
Days Listed
158
Price Comparison
This Property
£65,000
£100 per sq ft
Area Average
£68,000
£105 per sq ft
Price vs. Area Average
-4.4% (Fair Market Value)
Yield Comparison
9.69%
-0.1%
Area avg: 9.8%
Value Rating
Market Rate
Investment Insight
This property is competitively priced at market rates, offering standard returns for the area.
Investment Scenarios
Down Payment
£16,250
25% of purchase price
Monthly Mortgage
£299
At 5.5% over 25 years
Monthly Cash Flow
+£113
Annual: £1,352
Cash-on-Cash Return
8.3%
Year 1
Projected Capital Growth
14.5%
Year 5
Scenario Assumptions
- Mortgage rate: 5.5% over 25 years
- Annual rent increase: 3%
- Down payment: 25% (£16,250)
- Monthly expenses: £113
Property Documents
Enquire for access to comprehensive property information
Property Brochure
Detailed property information with photos
PDF•2.4 MB
Investment Summary
Financial projections and ROI analysis
PDF•1.8 MB
Floor Plans
Architectural drawings and measurements
PDF•3.2 MB
Legal Pack
Title deeds, searches, and certificates
PDF•5.1 MB
Contact us to receive full access to all property documents
Other properties you might be interested in
Kilmarnock, Ayrshire
£65,000
9.69% yield