Edinburgh, EH4
Wester Drylaw Drive, Edinburgh, EH4
Bedrooms
4
Bathrooms
2
Type
Flat
About This Property
Caledonia Portfolio presents 103 Wester Draylaw Drive, Edinburgh.
Property Details
Square Feet1100 sq ft
EPC RatingC
Council TaxBand D
Tenurefreehold
Year Built1960
Statusavailable
Key Features
- Elite Investment Opportunity
- 6 Unit Residential Portfolio
- £8,020 Monthly Rental Income
Investment Summary
Purchase Price
£210,000
Annual Yield
9.43%
Monthly Rent£1650
Annual Income£19,800
Price per Sq Ft£191
19 viewings scheduled for this property
2 people viewing right now
9 investors interested in this property
High demand property
Viewings
19
Interested
9
Days Listed
32
Price Comparison
This Property
£210,000
£191 per sq ft
Area Average
£220,000
£200 per sq ft
Price vs. Area Average
-4.5% (Fair Market Value)
Yield Comparison
9.43%
+0.5%
Area avg: 8.9%
Value Rating
Good Value
Investment Insight
This property is competitively priced at market rates, offering standard returns for the area.
Investment Scenarios
Down Payment
£52,500
25% of purchase price
Monthly Mortgage
£967
At 5.5% over 25 years
Monthly Cash Flow
+£403
Annual: £4,834
Cash-on-Cash Return
9.2%
Year 1
Projected Capital Growth
15.2%
Year 5
Scenario Assumptions
- Mortgage rate: 5.5% over 25 years
- Annual rent increase: 3%
- Down payment: 25% (£52,500)
- Monthly expenses: £280
Recent Activity
19 total viewings scheduled
2 days ago
Showing 1 recent activity
Property Documents
Enquire for access to comprehensive property information
Property Brochure
Detailed property information with photos
PDF•2.4 MB
Investment Summary
Financial projections and ROI analysis
PDF•1.8 MB
Floor Plans
Architectural drawings and measurements
PDF•3.2 MB
Legal Pack
Title deeds, searches, and certificates
PDF•5.1 MB
Contact us to receive full access to all property documents
Other properties you might be interested in
Edinburgh, EH4
£210,000
9.43% yield