Edinburgh, EH4

Wester Drylaw Drive, Edinburgh, EH4

Elite Investment
Wester Drylaw Drive, Edinburgh, EH4 - 1
Bedrooms
4
Bathrooms
2
Type
Flat

About This Property

Caledonia Portfolio presents 103 Wester Draylaw Drive, Edinburgh.

Property Details

Square Feet1100 sq ft
EPC RatingC
Council TaxBand D
Tenurefreehold
Year Built1960
Statusavailable

Key Features

  • Elite Investment Opportunity
  • 6 Unit Residential Portfolio
  • £8,020 Monthly Rental Income

Investment Summary

Purchase Price
£210,000
Annual Yield
9.43%
Monthly Rent£1650
Annual Income£19,800
Price per Sq Ft£191
19 viewings scheduled for this property
2 people viewing right now
9 investors interested in this property
High demand property
Viewings
19
Interested
9
Days Listed
32

Price Comparison

This Property
£210,000
£191 per sq ft
Area Average
£220,000
£200 per sq ft
Price vs. Area Average
-4.5% (Fair Market Value)
Yield Comparison
9.43%
+0.5%
Area avg: 8.9%
Value Rating
Good Value

Investment Insight

This property is competitively priced at market rates, offering standard returns for the area.

Investment Scenarios

Down Payment
£52,500
25% of purchase price
Monthly Mortgage
£967
At 5.5% over 25 years
Monthly Cash Flow
+£403
Annual: £4,834
Cash-on-Cash Return
9.2%
Year 1
Projected Capital Growth
15.2%
Year 5

Scenario Assumptions

  • Mortgage rate: 5.5% over 25 years
  • Annual rent increase: 3%
  • Down payment: 25% (£52,500)
  • Monthly expenses: £280

Recent Activity

19 total viewings scheduled

2 days ago

Showing 1 recent activity

Property Documents

Enquire for access to comprehensive property information

Property Brochure

Detailed property information with photos

PDF2.4 MB

Investment Summary

Financial projections and ROI analysis

PDF1.8 MB

Floor Plans

Architectural drawings and measurements

PDF3.2 MB

Legal Pack

Title deeds, searches, and certificates

PDF5.1 MB

Contact us to receive full access to all property documents

Edinburgh, EH4
£210,000
9.43% yield